Sanochkin, VladislavSanochkin, Vladislav2016-07-20T12:13:26Z2016-07-20T13:06:52Z14.001131023955240135FalseFalse | | | | | | | Nordea |
| EURm | 2022 | 2023 | 2024 | 2025 | 2026E | 2027E | 2028E |
| EPS (adj. EUR) | 0.63 | 0.71 | 0.77 | 0.87 | 0.71 | 0.83 | 0.91 |
| EPS (adj.) growth | 3.78% | 12.9% | 9.56% | 12.6% | 15.0% | 16.0% | 9.67% |
| DPS (ord. EUR) | 0.25 | 0.27 | 0.29 | 0.31 | 0.26 | 0.28 | 0.31 |
| BVPS | 4.86 | 5.32 | 5.82 | 6.41 | 5.30 | 5.94 | 6.57 |
| P/E (adj.) | 15.9 | 16.3 | 14.8 | 13.2 | n.a. | n.a. | n.a. |
| EV/Sales | 0.82 | 0.85 | 0.78 | 0.72 | n.a. | n.a. | n.a. |
| EV/EBITDA (adj.) | 8.43 | 8.71 | 8.20 | 7.65 | n.a. | n.a. | n.a. |
| EV/EBIT (adj.) | 12.1 | 12.6 | 11.6 | 10.7 | n.a. | n.a. | n.a. |
| P/BV | 2.05 | 2.16 | 1.97 | 1.80 | n.a. | n.a. | n.a. |
| Dividend yield (ord.) | 2.51% | 2.35% | 2.52% | 2.70% | 2.29% | 2.46% | 2.67% |
| FCF yield before A&D, lease-adj. | 4.91% | 0.75% | 5.01% | 5.45% | 5.20% | n.a. | n.a. |
| ROE | 13.4% | 13.9% | 13.9% | 14.3% | 14.6% | 15.1% | 14.8% |
| ROIC | 12.4% | 12.9% | 11.7% | 12.0% | n.a. | n.a. | n.a. |
| <div>Nordea Markets estimates published on Jul 17, 2026</div><div>Source: Company data, Nordea estimates</br>Note: Nordea estimates are adjusted where stated, whereas consensus estimates are presented as reported numbers.</div> | | | | | | | |
96005983212FalseFalse